|
|
 |
Biennial Reports
Financial Statements
|
Operating Budget
|
2008
|
2009
|
Revenue |
|
|
Membership Support |
189,150 |
189,775 |
Additional Support |
12,000 |
7,804 |
Program Sponsorships & Fees |
96,765 |
70,274 |
Grants---Programs |
264,400* |
100,000 |
Interest Income |
8,591 |
6,204 |
In-Kind Revenue—San Diego National Bank |
15,000 |
11,000 |
| In-Kind Revenue--Alliance Healthcare Foundation |
0 |
8.549 |
Total: |
$585,906* |
$393,606 |
Expenses |
|
|
Annual Conference |
28.301 |
23,885 |
Educational Programs |
17,539 |
22,353 |
Strategic Initiatives |
105,383* |
23,440 |
Personnel |
153,738 |
175,549 |
Newsletter & Communications |
4,028 |
8,397 |
Web Development and Maintenance |
2,009 |
2,346 |
Supplies |
2,618 |
3,280 |
Equipment & Maintenance |
3,852 |
1,732 |
Insurance |
4,098 |
3,615 |
Professional Fees—Consultants |
35,713 |
31,500 |
Professional Development |
0 |
0 |
Conferences |
5,572 |
3,733 |
Travel |
2,222 |
3,455 |
Meetings |
1,541 |
1,986 |
Books, Dues & Subscriptions |
2,191 |
2,335 |
Rent & Utilities |
15,000 |
19,549 |
Forum of Regional Associations |
3,102 |
3,102 |
Philanthropy Day Sponsorship |
3,750 |
2,700 |
Accounting & Bookkeeping |
|
|
Depreciation |
|
|
Legal/Licenses |
|
|
Parking |
|
|
Phone |
|
|
Total |
$404,897* |
$351,296 |
*Includes pass-through grant for response to 2008 San Diego wildfires. |
|
 |
|